
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 0.00898 | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | 0.00898 | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.492917) | (1.15618) | (6.383646) | (5.549045) | (9.947801) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.219209 | 0.0778 | 4.163338 | 2.420745 | 4.768736 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000837) | (0.008975) | - | - | (0.0141) |
Interest Income | 0.000063 | 0.00001 | 0.0138 | 0.421051 | 0.277599 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.394867) | (1.162575) | (7.733881) | (4.781174) | (9.223468) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (1.452944) | (1.152238) | - | - | - |