
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,597,017 | 58,156,595 | 50,107,389 | 62,566,096 | 74,883,048 | 76,488,446 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,054,780 | 1,571,486 | 1,262,910 | 1,325,488 | 1,778,538 | 437,464 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16,478,269) | (21,179,192) | (38,382,701) | (31,031,238) | (42,596,241) | (46,080,617) | |
Interest Income | 50,827,098 | 62,200,250 | 76,557,377 | 81,033,640 | 101,258,954 | 106,642,750 | |
Income Tax Expense | 2,886,600 | 4,311,325 | - | - | - | - | |
Net Income | |||||||
Net Income | 11,721,208 | 18,167,968 | 9,973,939 | 15,778,795 | 23,989,930 | 22,913,112 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |