

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004353 | 0.0201 | 0.0306 | 0.936597 | 5.546493 | 5.813028 | |
COGS | 0.000876 | 0.0248 | 0.002251 | 0.688121 | 4.494834 | 4.752062 | |
Gross Profit | 0.003477 | (0.004738) | 0.0283 | 0.248476 | 1.051659 | 1.060966 | |
Operating Expenses & Income | |||||||
Operating Income | (0.67569) | (0.42821) | (0.48676) | (0.252959) | (0.000142) | (0.174777) | |
Total Operating Expenses | 0.679168 | 0.423476 | 0.515109 | 0.501434 | 1.051801 | 1.235743 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.679168 | 0.423476 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.8665) | (0.0216) | (0.0104) | (0.0231) | (0.106654) | (0.0863) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000675) | (0.000003) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.542191) | (0.126023) | (0.820933) | (0.319085) | (0.127761) | (0.295924) | |
Supplemental | |||||||
EBIT | (1.351382) | (0.428214) | (0.810541) | (0.296019) | (0.000142) | (0.174777) | |
EBITDA | (0.675691) | (0.426881) | (0.808541) | (0.261095) | 0.199179 | 0.0229 | |