

| 2014 | 2015 | 2016 | 2017 | 2018 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.843003 | 6.714314 | 0.607756 | 1.203889 | 0.156353 | |
COGS | 1.38945 | 1.708924 | 0.557928 | 1.118381 | 0.284646 | |
Gross Profit | 1.453553 | 5.00539 | 0.0498 | 0.0855 | (0.128293) | |
Operating Expenses & Income | ||||||
Operating Income | (2.006242) | (2.27519) | (2.295066) | (0.52472) | (1.35137) | |
Total Operating Expenses | 2.586575 | 6.73772 | 1.592095 | 0.61023 | 0.166551 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.059485 | 5.743078 | 1.5234 | 0.362838 | 0.137349 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.87322) | (0.542861) | (0.753097) | (0.9694) | (0.62911) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (1.635504) | 0.230568 | 0.789462 | - | 0.742866 | |
Net Income | ||||||
Net Income | (0.790516) | (3.238423) | (2.46401) | (1.91669) | (3.429835) | |
Supplemental | ||||||
EBIT | (2.42602) | (2.686147) | (1.710911) | (0.947289) | (2.800725) | |
EBITDA | (2.417331) | (2.686499) | (1.705099) | (0.944167) | (2.799206) | |