

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0682 | 0.0492 | 0.0952 | 0.179928 | 0.179928 | |
COGS | 0.0488 | 0.0104 | 0.0734 | - | - | - | |
Gross Profit | (0.0488) | 0.0578 | (0.0242) | 0.0952 | 0.179928 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.715418) | (4.910725) | (4.9305) | (4.801816) | (3.399504) | (3.399504) | |
Total Operating Expenses | 3.715418 | 4.968533 | 4.906265 | 4.896988 | 3.579432 | 3.579432 | |
R&D Expenses | 0.457341 | 1.050394 | 1.083656 | 0.969243 | 0.37291 | 0.37291 | |
Selling General & Admin Expenses | 2.673318 | 3.064377 | 2.808732 | 3.927745 | 3.206522 | 3.206522 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.0282) | (0.0584) | (0.179716) | (0.525573) | (0.525573) | |
Interest Income | 0.0509 | 0.0252 | 0.0766 | 0.009254 | 0.007244 | - | |
Income Tax Expense | 0.0929 | 0.13605 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (3.88103) | (4.8728) | (4.871937) | (4.919573) | (3.200243) | (3.200243) | |
Supplemental | |||||||
EBIT | (3.590521) | (4.784638) | (4.930497) | (4.823332) | (2.726875) | (2.726875) | |
EBITDA | (3.541709) | (4.733734) | (4.86383) | (4.760461) | (2.665633) | (2.665633) | |