

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0682 | 0.0492 | 0.0952 | 0.17978 | 0.14777 | |
COGS | 0.0488 | 0.0104 | 0.006749 | 0.0437 | 0.0612 | - | |
Gross Profit | (0.0488) | 0.0578 | 0.0424 | 0.0952 | 0.118589 | 0.132348 | |
Operating Expenses & Income | |||||||
Operating Income | (3.715418) | (4.910725) | (4.930498) | (4.801816) | (3.396732) | (2.399959) | |
Total Operating Expenses | 3.715418 | 4.968533 | 4.972932 | 4.896988 | 3.515321 | 2.53231 | |
R&D Expenses | 0.457341 | 1.050394 | 1.083656 | 0.969243 | 0.372606 | 0.377308 | |
Selling General & Admin Expenses | 2.673318 | 3.064377 | 2.808732 | 2.567228 | 2.445156 | 1.401626 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.0282) | (0.0584) | (0.179716) | (0.52747) | (0.261097) | |
Interest Income | 0.0509 | 0.0252 | 0.0766 | 0.009254 | 0.007244 | - | |
Income Tax Expense | 0.0929 | 0.13605 | - | (0.0835) | (0.0522) | (0.0522) | |
Net Income | |||||||
Net Income | (3.88103) | (4.8728) | (4.871937) | (4.919573) | (3.197633) | (2.317672) | |
Supplemental | |||||||
EBIT | (3.715418) | (4.844638) | (4.813507) | (4.823332) | (3.396732) | (2.386001) | |
EBITDA | (3.666606) | (4.793734) | (4.74684) | (4.760461) | (3.335541) | (2.324772) | |