
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.244039) | (11.78) | (13.18) | (9.20123) | (7.70493) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.796582 | 1.700624 | 1.715766 | 1.749238 | 2.057592 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.025) | (0.0259) | (0.0323) | (0.0272) | (0.0274) |
Interest Income | 0.0145 | 0.00622 | 0.00809 | 0.0949 | 0.0937 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.204559) | (11.75) | (17.76) | (9.112054) | (6.327357) |
Supplemental | |||||
EBIT | (2.164843) | - | - | - | - |
EBITDA | (2.164843) | (11.7) | (17.64) | - | - |