

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12 | 9.032 | 5.124 | 7.566 | 35.58 | 30.32 | |
COGS | 0.472 | 0.725 | 0.746 | 2.74 | 3.441 | 4.277 | |
Gross Profit | 11.53 | 8.307 | 4.378 | 4.826 | 32.14 | 26.04 | |
Operating Expenses & Income | |||||||
Operating Income | (30.91) | (21.3) | (65.76) | (65.92) | (11.94) | (28.13) | |
Total Operating Expenses | 42.44 | 29.6 | 70.14 | 70.75 | 44.08 | 54.17 | |
R&D Expenses | 15.93 | 12.2 | 20.3 | 11.84 | 8.855 | 14.62 | |
Selling General & Admin Expenses | 26.98 | 17.41 | 47.3 | 58.02 | 35.22 | 38.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.295) | (2.172) | (3.962) | (9.412) | (7.742) | (3.732) | |
Interest Income | 0.123 | 0.476 | 2.234 | 1.417 | 0.929 | 0.676 | |
Income Tax Expense | 3.823 | 3.191 | 0.668105 | - | - | - | |
Net Income | |||||||
Net Income | (35.08) | (24.49) | (67) | (76.58) | (17.89) | (31.18) | |
Supplemental | |||||||
EBIT | (30.79) | (22.32) | (63.03) | (67.17) | (10.14) | (27.45) | |
EBITDA | (30.31) | (21.6) | (62.2) | (65.9) | (9.363) | (26.68) | |