
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.013 | 3.339 | 3.745486 | - | |
COGS | 0.430274 | 0.628371 | 0.848972 | 0.686345 | 1.425 | 1.898853 | |
Gross Profit | (0.430274) | (0.628371) | 1.013 | 3.339 | 2.320484 | 3.546722 | |
Operating Expenses & Income | |||||||
Operating Income | (8.329829) | (11.46) | (8.867) | (6.106) | (6.935897) | (15.44) | |
Total Operating Expenses | 8.511839 | 11.46 | 9.88 | 9.445 | 9.256382 | 18.98 | |
R&D Expenses | 2.809435 | 4.744207 | 2.429 | 1.86126 | 1.144908 | 2.295173 | |
Selling General & Admin Expenses | 2.562197 | 10.5 | 8.598 | 8.709 | 9.02 | 13.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.005) | (0.029) | (0.022) | (0.0174) | (0.0263) | |
Interest Income | - | 0.053 | 0.162 | 0.254 | 0.067 | - | |
Income Tax Expense | 0.178898 | 0.053 | 0.000005 | - | 0.0112 | 0.0151 | |
Net Income | |||||||
Net Income | (8.329829) | (11.41) | (8.734) | (5.874) | (7.087189) | (15.38) | |
Supplemental | |||||||
EBIT | (8.194956) | (11.21) | (8.705) | (5.852) | (6.935897) | (15.29) | |
EBITDA | (7.7572) | (10.57) | (7.876) | (5.151) | (6.355265) | (14.12) | |