
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.963 | 1.772 | 0.314 | 0.302 | 70.85 | 71.13 | |
COGS | 0.62 | 0.755 | 1.322 | 1.24 | 1.16 | - | |
Gross Profit | 2.963 | 1.772 | 0.314 | 0.302 | 70.85 | 70.81 | |
Operating Expenses & Income | |||||||
Operating Income | (79.73) | (134.3) | (254.4) | (299) | (363.4) | (405.2) | |
Total Operating Expenses | 82.69 | 136.1 | 254.8 | 299.3 | 434.2 | 476 | |
R&D Expenses | 56.89 | 100.9 | 159.8 | 238.3 | 338.9 | 324.7 | |
Selling General & Admin Expenses | 25.8 | 35.18 | 95 | 61.08 | 95.31 | 151.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.486) | (1.847) | (3.046) | (4.948) | (18.94) | |
Interest Income | 0.318 | 4.916 | 16.48 | 32.13 | 27.4 | 29.68 | |
Income Tax Expense | 0.003 | (4.43) | 18.56 | (269.9) | - | - | |
Net Income | |||||||
Net Income | (79.41) | (129.9) | (237.7) | (269.9) | (342.6) | (387) | |
Supplemental | |||||||
EBIT | (79.41) | (129.4) | (235.9) | (266.9) | (337.7) | (368) | |
EBITDA | (79.29) | (129.1) | (235.4) | (266.4) | (337.2) | (367.6) | |