
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.382048 | - | - | 332.6 | 175.6 | |
COGS | 1.215453 | - | - | 281.7 | 79.73 | |
Gross Profit | (0.833405) | - | - | 50.84 | 95.91 | |
Operating Expenses & Income | ||||||
Operating Income | (7.196233) | (5.896431) | (13.16) | 11.64 | 55.63 | |
Total Operating Expenses | 7.578281 | 5.896431 | 13.16 | 320.9 | 120 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.775123 | 5.077636 | 7.781005 | 27.92 | 20.42 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.117358) | (5.590305) | (0.000461) | (1.053497) | (217.1) | |
Interest Income | 0.24578 | 7.789129 | 48.17 | 87.68 | 12.31 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 38.85 | 135.2 | 832 | (555.7) | (431.3) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |