

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003205 | 40.03 | 0.458454 | 0.583142 | 33.77 | 169.1 | |
COGS | 0.855842 | - | 0.346343 | 0.865322 | 2.062346 | 8.274097 | |
Gross Profit | (0.855842) | 40.03 | 0.11211 | (0.865322) | 31.71 | 160.8 | |
Operating Expenses & Income | |||||||
Operating Income | (74.04) | (73.37) | (75.83) | (67.49) | (123.5) | (53.62) | |
Total Operating Expenses | 74.04 | 113.4 | 75.94 | 67.49 | 155.2 | 214.4 | |
R&D Expenses | 44.36 | 79.47 | 49.33 | 17.19 | 35.6 | 37.16 | |
Selling General & Admin Expenses | 40.58 | 15.78 | 8.709633 | 55.65 | 149.8 | 233.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0477) | (0.460143) | (0.630445) | (2.629199) | (23.54) | (40.54) | |
Interest Income | 0.16494 | 0.0189 | 3.413601 | 14.43 | 15.26 | 18.54 | |
Income Tax Expense | 0.145532 | 0.018 | (0.25325) | 0.473414 | 8.218235 | 6.643048 | |
Net Income | |||||||
Net Income | (64.94) | (55.61) | (68.77) | (54.3) | (138.5) | (73.94) | |
Supplemental | |||||||
EBIT | (65.8) | (57.73) | (66.18) | (66.38) | (120.6) | (51.56) | |
EBITDA | (65.18) | (57.1) | (65.54) | (65.71) | (119.8) | (50.65) | |