
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 737.9 | 879.4 | 927.2 | |
COGS | - | - | - | 403.3 | 456.4 | 466.3 | |
Gross Profit | - | - | - | 334.6 | 423.1 | 460.9 | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.0757) | (0.298168) | 104.6 | (49.66) | 17.52 | |
Total Operating Expenses | - | 0.0757 | 0.298168 | 633.3 | 929.1 | 909.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0757 | 0.298168 | 188.2 | 356.6 | 327.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.00564) | (0.0152) | (24.27) | (49.43) | (60.43) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.771912 | 10.33 | 42.3 | 104.1 | - | - | |
Net Income | |||||||
Net Income | - | (0.0788) | (0.317543) | (14.68) | (269.2) | (256.3) | |
Supplemental | |||||||
EBIT | 8.295872 | (0.0757) | (0.298168) | 185.6 | - | - | |
EBITDA | - | - | - | 212.5 | 36.35 | - | |