

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00097 | 0.000679 | 0.000475 | 0.00111 | - | - | |
Gross Profit | (0.00097) | (0.000679) | (0.000475) | (0.00111) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.705939 | 1.081529 | (0.9156) | (1.162724) | (1.51723) | (1.517233) | |
Total Operating Expenses | 1.017836 | 0.870643 | 0.915129 | 1.162724 | 1.51723 | 1.517233 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.017836 | 0.870643 | 0.719039 | 0.839434 | 1.060402 | 1.060402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.007669 | 0.00447 | 0.003806 | 0.0243 | 0.007492 | 0.007492 | |
Income Tax Expense | 1.717076 | 1.948381 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (2.61256) | (2.400945) | (7.085113) | (5.011613) | (0.975748) | (0.975748) | |
Supplemental | |||||||
EBIT | 0.705939 | 1.081529 | (0.915595) | - | - | - | |
EBITDA | 0.706909 | 1.082208 | (0.91512) | - | - | - | |