

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001212 | 0.000679 | 0.000475 | 0.00111 | - | - | |
Gross Profit | (0.001212) | (0.000679) | (0.000475) | (0.00111) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.273406) | (0.871322) | (0.915604) | (1.162724) | (1.51723) | (1.923992) | |
Total Operating Expenses | 1.273406 | 0.871322 | 0.915604 | 1.162724 | 1.51723 | 1.923992 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.272193 | 0.554711 | 0.719039 | 0.839434 | 1.060402 | 1.093262 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.009585 | 0.00447 | 0.003806 | 0.0243 | 0.007492 | 0.0157 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.265439) | (2.400945) | (7.085113) | (5.011613) | (0.975748) | (1.421043) | |
Supplemental | |||||||
EBIT | (3.205951) | (0.871322) | (0.915604) | (1.162724) | (1.51723) | (1.923992) | |
EBITDA | (1.272193) | (0.870643) | (0.915129) | (1.161614) | (1.51723) | (1.923992) | |