

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 28,787.2 | 28,929.8 | 30,226.3 | 32,313.5 | 37,305.3 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 1,350.8 | 1,068.4 | 1,144 | 1,871.1 | 1,972.1 |
Total Operating Expenses | - | 30,869 | 32,734.6 | 34,910.1 | 39,918.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (135.1) | (39.44) | - | - | - |
Interest Income | 91.02 | 247.2 | 294.9 | 883.5 | 973.5 |
Income Tax Expense | (266.6) | (252.9) | (336) | (473.4) | (920.5) |
Net Income | |||||
Net Income | 1,040.1 | 1,023.3 | 1,102.9 | 2,281.1 | 2,025.2 |
Supplemental | |||||
EBIT | 1,350.8 | 1,068.4 | 1,144 | 1,871.1 | 1,972.1 |
EBITDA | 1,384.6 | 1,122 | 1,195.7 | 1,943.5 | 2,058.7 |