

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.192252) | (0.28799) | (0.136269) | (0.114767) | (0.11576) | (0.0717) | |
Total Operating Expenses | 0.192252 | 0.28799 | 0.136269 | 0.114767 | 0.11576 | 0.0717 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.192252 | 0.283653 | 0.123658 | 0.103824 | 0.107903 | 0.0382 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000186) | (1.718064) | (0.000128) | - | - | - | |
Net Income | |||||||
Net Income | (0.192252) | 1.201589 | (0.0905) | (0.114767) | 0.0312 | 0.0753 | |
Supplemental | |||||||
EBIT | (0.192252) | (2.065559) | (0.0905) | (0.114767) | (0.11576) | - | |
EBITDA | (0.192252) | (1.777569) | 0.0376 | (0.114767) | (0.11576) | (0.0717) | |