
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.773841 | 1.605104 | 1.966731 | 0.155 | 0.455 |
COGS | 2.384047 | 1.135548 | 1.69917 | 0.631691 | 0.815752 |
Gross Profit | 0.389794 | 0.469556 | 0.267561 | (0.476691) | (0.360752) |
Operating Expenses & Income | |||||
Operating Income | (3.878351) | (19.35) | (41.86) | (42.07) | (41.57) |
Total Operating Expenses | 6.652192 | 20.95 | 43.82 | 42.22 | 42.03 |
R&D Expenses | - | 5.88154 | 12.02 | 15.14 | 15.35 |
Selling General & Admin Expenses | 3.569507 | 12.51 | 21.1 | 21.42 | 22.47 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.160806) | (0.131793) | (0.552359) | (1.953499) | (1.845131) |
Interest Income | 0.016 | 0.0188 | 0.240293 | 0.11948 | 0.0515 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (8.881261) | (19.46) | (52.09) | (42.99) | (42.23) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |