

| 2000 | 2001 | 2002 | 2003 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.146953 | 5.76349 | 6.105908 | 7.741885 | 7.881016 | |
COGS | 2.164751 | 3.370087 | 3.746669 | 5.149903 | 5.187771 | |
Gross Profit | 1.982202 | 2.393403 | 2.359239 | 2.591982 | 2.693245 | |
Operating Expenses & Income | ||||||
Operating Income | 0.291174 | 0.327969 | 0.404247 | 0.292923 | 0.328124 | |
Total Operating Expenses | 3.855779 | 5.435521 | 5.701661 | 7.448962 | 7.552892 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.620723 | 1.993848 | 1.863433 | 2.250071 | 2.316133 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.0355) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.123485 | 0.102637 | 0.126842 | 0.101555 | 0.116657 | |
Net Income | ||||||
Net Income | 0.140452 | 0.138757 | 0.164251 | 0.179518 | 0.199617 | |
Supplemental | ||||||
EBIT | 0.291174 | 0.327969 | 0.404247 | 0.292923 | 0.328124 | |
EBITDA | - | - | - | - | - | |