

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 369.8 | 458.8 | 9,869.2 | 11,020.1 | 12,001.3 | 12,587.2 | |
COGS | 44.14 | 55.49 | 1,262.2 | 1,530.5 | 1,651.3 | 1,762.8 | |
Gross Profit | 325.6 | 403.3 | 8,607 | 9,489.6 | 10,350 | 10,824.4 | |
Operating Expenses & Income | |||||||
Operating Income | 135.7 | 224.2 | 3,780.4 | (233.4) | 4,554.4 | 4,776.6 | |
Total Operating Expenses | 234.1 | 234.5 | 6,088.8 | 11,253.5 | 7,446.9 | 7,810.6 | |
R&D Expenses | 148.9 | 130.5 | 3,690 | 8,258.7 | 4,042.5 | 4,039.8 | |
Selling General & Admin Expenses | 41.01 | 48.53 | 1,136.6 | 1,464.3 | 1,753.1 | 2,008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.002329) | (2.815035) | (44.1) | (30.6) | (13.3) | (6.6) | |
Interest Income | 0.23921 | 7.427994 | 614.7 | 598.1 | 490.9 | 483 | |
Income Tax Expense | 18.96 | 46.77 | - | - | - | - | |
Net Income | |||||||
Net Income | 114.3 | 170.6 | 3,619.6 | (535.6) | 3,953.2 | 4,405.2 | |
Supplemental | |||||||
EBIT | 190 | 224.9 | - | - | - | - | |
EBITDA | 136.3 | 220.2 | - | - | - | - | |