
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.872 | 1.53 | 1.764 | 1.128 | 0.597 | 0.475 | |
COGS | 0.47 | 0.985 | 1.541 | 1.341 | 1.359 | 1.279 | |
Gross Profit | 0.402 | 0.545 | 0.223 | (0.213) | (0.762) | (0.804) | |
Operating Expenses & Income | |||||||
Operating Income | (2.063) | (4.92) | (5.903) | (6.784) | (7.981) | (7.53) | |
Total Operating Expenses | 2.935 | 6.45 | 7.667 | 7.912 | 8.578 | 8.005 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.463 | 4.6 | 5.739 | 6.033 | 5.555 | 5.107 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.438) | (0.441) | (0.707) | (1.1) | (1.678) | (1.792) | |
Interest Income | - | 0.113 | 0.251 | 0.162 | 0.184 | 0.189 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.774) | (6.818) | (6.166) | (7.352) | (9.215) | (7.562) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (2.246726) | (5.639) | - | - | - | - | |