

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.603147 | 0.819522 | 0.204276 | 0.0572 | 2.183415 | 1.513188 | |
COGS | 0.478653 | 0.456048 | 0.0776 | 0.0402 | 0.0164 | - | |
Gross Profit | 0.603147 | 0.363473 | 0.126634 | 0.017 | 2.166969 | 1.513188 | |
Operating Expenses & Income | |||||||
Operating Income | (12.14) | (16.76) | (8.175304) | (4.536178) | (2.16131) | (2.447865) | |
Total Operating Expenses | 12.74 | 17.12 | 8.301939 | 4.553177 | 4.328279 | 3.961053 | |
R&D Expenses | 0.234525 | 1.778233 | 0.834101 | 0.245853 | 0.0481 | 0.0569 | |
Selling General & Admin Expenses | 8.784407 | 10.32 | 4.211661 | 4.307324 | 5.87301 | 3.629263 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0944) | (0.0677) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.12039 | 5.791542 | (0.743628) | 0.0242 | 0.001596 | (0.670115) | |
Net Income | |||||||
Net Income | (14) | (16.61) | (7.176872) | (4.039617) | (1.792166) | (1.923184) | |
Supplemental | |||||||
EBIT | (13.88) | (10.16) | (4.919127) | (4.536178) | - | - | |
EBITDA | (12.04) | (7.923968) | (3.059786) | (4.534492) | (2.16131) | - | |