
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,236.3 | 1,399.8 | 1,375.2 | 1,170.9 | 1.039 | |
COGS | 795.7 | 728.4 | 750.8 | 747.2 | 0.81 | |
Gross Profit | 440.6 | 671.4 | 624.4 | 423.7 | 0.229 | |
Operating Expenses & Income | ||||||
Operating Income | (396.6) | (26.35) | 13.45 | (506.4) | (39.98) | |
Total Operating Expenses | 837.3 | 697.8 | 610.9 | 930.1 | 40.21 | |
R&D Expenses | 40.31 | 20.25 | 11.65 | 19.1 | - | |
Selling General & Admin Expenses | 359.5 | 397.4 | 330.8 | 689.1 | 40.21 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.078) | - | |
Interest Income | 2.611 | 1.962 | 1.089 | - | - | |
Income Tax Expense | 116.5 | (14.5) | (7.972) | 31.49 | - | |
Net Income | ||||||
Net Income | (474.5) | 83.52 | 8.926 | (586.5) | 1,718.9 | |
Supplemental | ||||||
EBIT | (392.8) | (16.57) | 14.36 | (503.9) | (40.03) | |
EBITDA | (171.5) | 188 | 182.5 | (375) | (36.22) | |