

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.600022 | 2.023397 | 0.869618 | 1.513914 | 1.536524 | 0.299943 | |
COGS | 1.429502 | 2.646618 | 1.694538 | 1.452675 | 2.025405 | 1.081963 | |
Gross Profit | 0.17052 | (0.623221) | (0.82492) | 0.0612 | (0.48888) | (0.782019) | |
Operating Expenses & Income | |||||||
Operating Income | (15.16) | (12.4) | (8.950236) | (5.452431) | (5.908569) | (5.344658) | |
Total Operating Expenses | 14.25 | 9.571916 | 8.125316 | 6.966345 | 5.419688 | 4.562639 | |
R&D Expenses | 1.569263 | 2.519981 | 2.074108 | 1.203563 | 1.467595 | 1.37962 | |
Selling General & Admin Expenses | 10.76 | 5.451612 | 4.099058 | 4.24869 | 3.8841 | 3.527513 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.43841) | (0.0906) | (0.223576) | (0.828509) | (1.242071) | (1.39567) | |
Interest Income | 0.00935 | 0.0309 | 0.004108 | 0.005991 | 0.001494 | 0.001689 | |
Income Tax Expense | 0.412685 | (0.519274) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (16.24) | (12.37) | (11.5) | (8.243381) | (7.898884) | (7.073558) | |
Supplemental | |||||||
EBIT | (15.8) | (12.28) | (11.28) | - | (5.908569) | (5.344656) | |
EBITDA | (15.72) | (12.16) | (11.14) | - | (5.414779) | (5.099111) | |