

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.423174 | 9.709765 | 2.318133 | 2.268187 | 3.255469 | |
COGS | - | - | - | - | - | |
Gross Profit | 0.423174 | 9.709765 | 2.318133 | 2.268187 | 3.255469 | |
Operating Expenses & Income | ||||||
Operating Income | (3.414601) | 5.543487 | (3.281648) | (5.645669) | (5.178608) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.313088 | 3.033631 | 4.032568 | 5.208462 | 5.123507 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0552) | (0.10027) | (0.169723) | (0.0332) | (0.0364) | |
Interest Income | 0.0324 | 0.0902 | 0.113704 | 0.0161 | 0.0924 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (6.859757) | 6.756954 | (2.839468) | (7.584749) | (4.792901) | |
Supplemental | ||||||
EBIT | (6.660008) | 5.819615 | (3.063194) | (5.620089) | - | |
EBITDA | (6.826601) | 7.194701 | (2.346769) | (7.301283) | - | |