
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 1,074.7 | 1,244.8 | 1,064.3 | 948.2 |
COGS | 645.1 | 800.9 | 689.4 | 623.6 |
Gross Profit | 429.6 | 443.9 | 374.9 | 324.6 |
Operating Expenses & Income | ||||
Operating Income | 217.8 | 173.6 | 65.02 | 27.92 |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 132 | 179.9 | 179.6 | 183.1 |
Earnings from Continuing Operations | ||||
Interest Expense | (4.694798) | (22.22) | (23.42) | (18.35) |
Interest Income | 0.00442 | 0.051 | 0.263 | 0.174 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 137 | 87.9 | 39.98 | 15.73 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |