
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,834 | 7,444 | 7,062 | 6,688 | 6,604 |
COGS | 3,161 | 3,154 | 3,064 | 2,937 | 3,392 |
Gross Profit | 4,673 | 4,290 | 3,998 | 3,751 | 3,212 |
Operating Expenses & Income | |||||
Operating Income | 2,410 | 2,068 | 1,842 | 1,272 | 1,269 |
Total Operating Expenses | 2,263 | 2,222 | 2,156 | 2,479 | 1,943 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,271 | 1,231 | 1,323 | 1,469 | 720 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (193) | (13) | (117) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 591 | 530 | 478 | 297 | 283 |
Net Income | |||||
Net Income | 1,764 | 1,539 | 1,363 | 930 | 757 |
Supplemental | |||||
EBIT | 2,410 | 2,069 | 1,843 | 1,241 | 1,157 |
EBITDA | 3,402 | 3,060 | 2,832 | 2,251 | 2,192 |