
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 885.1 | 1,449.6 | 1,016.5 | 961.9 | 829.5 | 829.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 171.3 | 175.5 | 180.2 | 199.2 | 208.8 | 208.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (445.1) | (797.1) | (1,436.1) | (1,348.7) | (1,277) | (1,277) | |
Interest Income | 845.5 | 1,283.6 | 1,880.6 | 1,764.9 | 1,553 | 1,553 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 447.7 | 871.5 | 339.2 | 359.9 | 411.5 | 411.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |