

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.49445 | 5.9291 | 12.06 | 16.72 | 35.39 | 55.78 | |
COGS | 0.584314 | 2.67267 | 6.56468 | 10.35 | 26.38 | 43.19 | |
Gross Profit | 0.910136 | 3.25643 | 5.49039 | 6.36691 | 9.003206 | 12.58 | |
Operating Expenses & Income | |||||||
Operating Income | (13.82) | (15.04) | (11.95) | 6.23581 | 0.682585 | 3.734342 | |
Total Operating Expenses | 15.32 | 19.73 | 22.29 | 18.81 | 34.7 | 52.04 | |
R&D Expenses | 2.307999 | 0.274242 | 0.710052 | 0.169554 | 0.10147 | 0.102213 | |
Selling General & Admin Expenses | 9.827482 | 13.3 | 11.32 | 8.11367 | 7.502461 | 7.900212 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.330017) | (0.0114) | (0.0289) | (0.0418) | (0.73198) | (1.144525) | |
Interest Income | 0.784503 | 13.2 | 5.28287 | 6.18866 | 0.367599 | 0.383295 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.85) | (24.19) | (14.15) | 1.2335 | 2.035963 | 4.544896 | |
Supplemental | |||||||
EBIT | (12.96) | - | - | - | - | - | |
EBITDA | (16.6) | (24.72) | - | - | - | - | |