
| 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.115 | 0.163 | 0.268 | 0.342 | |
COGS | 0.454 | 0.241 | 5.767 | 0.815 | |
Gross Profit | (0.339) | (0.078) | (5.499) | (0.473) | |
Operating Expenses & Income | |||||
Operating Income | (0.822) | (0.251359) | (13.58) | (20.3) | |
Total Operating Expenses | 0.483 | 0.251365 | 8.08 | 19.83 | |
R&D Expenses | - | - | - | 2.2 | |
Selling General & Admin Expenses | 4.432 | 6.074 | 12.76 | 18.81 | |
Earnings from Continuing Operations | |||||
Interest Expense | (2.191) | (2.119) | (2.518) | (1.947) | |
Interest Income | - | - | - | - | |
Income Tax Expense | (0.076) | (0.618) | (1.029) | (0.206) | |
Net Income | |||||
Net Income | (2.051) | (0.248154) | (15.22) | (293.4) | |
Supplemental | |||||
EBIT | (0.822) | (4.692) | (13.47) | (291.3) | |
EBITDA | (0.788) | (4.645) | (13.43) | (291.2) | |