
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.115 | 0.163 | 0.268 | 0.342 |
COGS | 0.454 | 0.241 | 0.6 | 0.815 |
Gross Profit | (0.339) | (0.078) | (0.332) | (0.473) |
Operating Expenses & Income | ||||
Operating Income | (0.822) | (4.679) | (12.93) | (20.3) |
Total Operating Expenses | 0.937 | 4.842 | 13.2 | 20.64 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 4.716 | 6.308 | 13.2 | 19.75 |
Earnings from Continuing Operations | ||||
Interest Expense | (2.191) | (2.119) | (2.518) | (1.947) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (2.051) | (6.193) | (15.22) | (293.4) |
Supplemental | ||||
EBIT | - | (4.692) | (13.08) | (291.5) |
EBITDA | - | (4.645) | (13.03) | (291.4) |