
| 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 545 | 1,023.3 | 1,095.2 | - | |
COGS | 25.4 | 46.4 | 46.1 | - | |
Gross Profit | 519.6 | 976.9 | 1,049.1 | - | |
Operating Expenses & Income | |||||
Operating Income | 287.1 | 536.7 | 568.5 | - | |
Total Operating Expenses | 232.5 | 440.2 | 480.6 | - | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | |
Earnings from Continuing Operations | |||||
Interest Expense | (41.4) | (67.6) | (88.3) | (105.2) | |
Interest Income | 5.2 | 1.2 | 2.8 | - | |
Income Tax Expense | 57.8 | 108.9 | (20.7) | 6.525 | |
Net Income | |||||
Net Income | 158.2 | 356.9 | 473.1 | - | |
Supplemental | |||||
EBIT | 277.7 | 533.4 | 540.7 | - | |
EBITDA | 463.2 | 889.7 | 956.6 | - | |