
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.022 | 0.014 | 0.442 | 0.42 | 0.819 | 1.915 | |
COGS | 1.56 | 0.161 | 0.03 | 0.042 | 0.063 | 1.001 | |
Gross Profit | (1.538) | (0.147) | 0.412 | 0.378 | 0.756 | 0.914 | |
Operating Expenses & Income | |||||||
Operating Income | (29.27) | (26.96) | (78.12) | (11.24) | (12.18) | (12.16) | |
Total Operating Expenses | 27.73 | 26.81 | 78.53 | 11.62 | 12.94 | 13.07 | |
R&D Expenses | 12.25 | 6.392 | 0.475 | 0.272 | 0.862 | 0.895 | |
Selling General & Admin Expenses | 15.47 | 2.232936 | 17.12 | 11.35 | 12.07 | 12.18 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (3.077724) | - | (0.091) | (0.281) | (0.488) | |
Interest Income | - | - | 0.347 | 0.081 | 0.034 | 0.019 | |
Income Tax Expense | 0.004 | 0.003 | 60.59 | 3.141 | (1.81) | 0.351 | |
Net Income | |||||||
Net Income | (25.07) | (26.86) | (70.57) | (16.64) | (17.18) | (12.66) | |
Supplemental | |||||||
EBIT | (29.27) | (22.79) | (17.18) | (13.41) | (19.22) | (13.56) | |
EBITDA | (27.7) | (22.37) | (15.11) | (11.3) | (17.11) | (12.01) | |