

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 890,300 | 307,000 | 1,064,500 | 850,400 | 843,600 | 1,136,700 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 308,800 | 283,500 | 400,300 | 478,800 | 560,300 | 599,200 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (574,600) | (1,337,300) | (1,693,000) | (3,614,700) | (4,542,500) | (3,931,100) | |
Interest Income | 1,220,900 | 1,635,300 | 2,454,400 | 4,101,900 | 4,976,100 | 4,623,500 | |
Income Tax Expense | (70,500) | 183,000 | (86,000) | (23,700) | 77,000 | (26,900) | |
Net Income | |||||||
Net Income | 327,400 | (667,500) | 432,200 | 551,400 | 502,100 | 446,500 | |
Supplemental | |||||||
EBIT | - | - | (243,200) | 87,900 | - | - | |
EBITDA | - | - | - | - | - | - | |