

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 212.8 | 225.7 | 760.8 | 126.9 | 158.4 | 158.4 | |
COGS | 235.6 | 241.5 | 230.7 | 218.3 | 206.9 | 206.9 | |
Gross Profit | (22.75) | (15.74) | 530.1 | (91.44) | (48.49) | (48.49) | |
Operating Expenses & Income | |||||||
Operating Income | (64.39) | (45.28) | 401.6 | (112.5) | (69.03) | (69.03) | |
Total Operating Expenses | 277.2 | 271 | 359.3 | 239.3 | 227.4 | 227.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 41.65 | 29.54 | 128.5 | 21.02 | 20.54 | 20.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (34.03) | |
Interest Income | 0.808 | 1.898 | 116.4 | 0.871 | 0.124 | 0.124 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (149.8) | (141.5) | 455.7 | (276.7) | (110.1) | (110.1) | |
Supplemental | |||||||
EBIT | 14.75 | 24.28 | 592 | (168.6) | - | - | |
EBITDA | 14.75 | 24.28 | 592 | (168.6) | (14.83) | (14.83) | |