

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.1089 | (0.2273) | 1.064 | 0.486 | 1.269 | 2.502 | |
COGS | 0.8152 | 0.5098 | 0.568 | 0.635 | - | - | |
Gross Profit | 1.1089 | (0.2273) | 1.064 | 0.486 | 1.269 | 2.116 | |
Operating Expenses & Income | |||||||
Operating Income | (47.78) | (59.27) | (33.02) | (55.97) | (72.13) | (69.66) | |
Total Operating Expenses | 48.89 | 59.04 | 34.09 | 56.46 | 73.39 | 71.78 | |
R&D Expenses | 35.41 | 44.38 | 20.02 | 39.38 | 54.97 | 54.05 | |
Selling General & Admin Expenses | 10.45 | 14.66 | 14.06 | 17.08 | 18.42 | 17.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.232) | (0.023) | - | - | - | - | |
Interest Income | 0.02 | 0.0262 | 3.351 | 4.557 | 2.441 | 2.048 | |
Income Tax Expense | 0.0034 | 0.0059 | 0.004 | 0.007 | 0.007 | 0.007 | |
Net Income | |||||||
Net Income | (47.76) | (59.25) | (29.36) | (51.42) | (69.69) | (67.62) | |
Supplemental | |||||||
EBIT | (47.76) | (59.27) | (29.36) | (51.41) | (72.13) | (68.06) | |
EBITDA | (47.05) | (58.74) | (28.79) | (50.78) | (71.39) | (67.3) | |