
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.262551 | 0.210249 | 0.284283 | 0.543334 | 0.497186 | 0.497186 | |
COGS | 0.227535 | 0.203001 | 0.283348 | 0.473127 | 0.512675 | 0.512675 | |
Gross Profit | 0.035 | 0.007248 | 0.000935 | 0.0702 | (0.0155) | (0.0155) | |
Operating Expenses & Income | |||||||
Operating Income | (1.816192) | (0.796772) | (0.197487) | (0.323882) | (0.329268) | (0.329268) | |
Total Operating Expenses | 2.078743 | 1.007021 | 0.48177 | 0.867216 | 0.826454 | 0.826454 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.851208 | 0.80402 | 0.183604 | 0.394089 | 0.305753 | 0.305753 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.0206 | 0.002722 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.715231) | (0.87842) | (0.265994) | (0.321496) | (0.152081) | (0.152081) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |