
| 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 2.40892 | 3.590438 | 4.252643 | 3.987807 |
COGS | 1.527553 | 3.817815 | 3.206021 | 2.890104 |
Gross Profit | 0.881367 | (0.227377) | 1.046621 | 1.097702 |
Operating Expenses & Income | ||||
Operating Income | (12.19) | (14.19) | (10.32) | (12.18) |
Total Operating Expenses | 13.08 | 13.96 | 11.37 | 13.28 |
R&D Expenses | 2.62165 | 2.185133 | 0.845994 | 0.946653 |
Selling General & Admin Expenses | 8.420984 | 10.13 | 7.940232 | 10.06 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.126047) | (0.36942) | (6.237759) | (9.242202) |
Interest Income | 0.002093 | 0.001372 | 0.000605 | 0.000583 |
Income Tax Expense | 0.0624 | 0.079 | 0.125258 | 0.151231 |
Net Income | ||||
Net Income | (12.4) | (14.65) | (16.8) | (21.66) |
Supplemental | ||||
EBIT | (12.21) | (14.2) | (13.13) | (14.87) |
EBITDA | (12.07) | (13.72) | (12.5) | (14.26) |