
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | 2.654672 |
COGS | - | - | 0.896498 | 1.831241 |
Gross Profit | - | - | (0.896498) | 0.823431 |
Operating Expenses & Income | ||||
Operating Income | (5.05824) | (5.47666) | (8.941398) | (3.934333) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 4.707068 | 3.00597 | 4.178733 | 1.404672 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.005861) | (0.0437) | (0.420302) | (0.875213) |
Interest Income | 0.008886 | 0.6577 | 0.420092 | 0.0515 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (4.745906) | (4.770105) | (51.68) | 2.320099 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |