
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 2.654672 | |
COGS | - | - | - | 1.344747 | 1.831241 | |
Gross Profit | - | - | - | (1.344747) | 0.823431 | |
Operating Expenses & Income | ||||||
Operating Income | (6.751479) | (6.745163) | (7.939514) | (14.76) | (3.934333) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 6.391399 | 6.276875 | 2.32729 | 3.497227 | 1.404672 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006332) | (0.007816) | (0.0633) | (0.630453) | (0.875213) | |
Interest Income | 0.0648 | 0.0118 | 0.953468 | 0.630138 | 0.0515 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (6.633008) | (6.328666) | (6.915221) | (77.52) | 2.320099 | |
Supplemental | ||||||
EBIT | (6.691483) | (6.3327) | (7.80534) | (13.18) | - | |
EBITDA | (6.516726) | (6.045804) | (5.750115) | - | - | |