
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,317.3 | 1,962.5 | 2,141.8 | 2,259.1 | 2,292.4 |
COGS | 502.3 | 669.5 | 746.6 | 776.3 | 773 |
Gross Profit | 815 | 1,293 | 1,395.2 | 1,482.8 | 1,519.4 |
Operating Expenses & Income | |||||
Operating Income | 204.3 | 415 | 447.7 | 815.2 | 732.6 |
Total Operating Expenses | 1,113 | 1,547.6 | 1,694.1 | 1,443.9 | 1,559.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 342.6 | 476.1 | 520.1 | 551.8 | 474 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (338.5) | (446.5) | (398.4) | (422.1) |
Interest Income | 144.8 | 242.2 | 392.3 | 15.54 | 161.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 93.14 | 122.7 | 288.8 | 369.9 | 1,114.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |