

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000467 | 0.000327 | 0.003219 | 0.036 | 0.033 | 0.006067 | |
Gross Profit | (0.000467) | (0.000327) | (0.003219) | (0.036) | (0.033) | (0.006067) | |
Operating Expenses & Income | |||||||
Operating Income | (0.726127) | (1.223289) | (2.415763) | (0.656008) | (0.591264) | (0.575868) | |
Total Operating Expenses | 0.72566 | 1.222962 | 2.571689 | 0.656008 | 0.591264 | 0.575868 | |
R&D Expenses | 0.0107 | 0.0458 | 0.0364 | 0.006313 | 0.0003 | - | |
Selling General & Admin Expenses | 0.37878 | 0.227732 | 0.283517 | 0.16431 | 0.135702 | 0.172875 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.279543) | (0.247275) | (0.007886) | (0.0108) | (0.0127) | (0.0104) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.279543 | 0.247275 | 0.167031 | - | - | - | |
Net Income | |||||||
Net Income | (0.64885) | (1.581437) | (2.435765) | (0.666193) | (0.602834) | (0.591856) | |
Supplemental | |||||||
EBIT | (0.726127) | (1.223289) | (2.415763) | - | - | - | |
EBITDA | (0.72566) | (1.222962) | (2.412544) | - | - | - | |