

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.005 | 2.018 | 0.009 | 1.017 | - | 36.81 | |
COGS | 0.089 | 0.092 | 0.09 | 0.089 | 0.016 | - | |
Gross Profit | 4.005 | 2.018 | (0.09) | 1.017 | (0.016) | - | |
Operating Expenses & Income | |||||||
Operating Income | (21.66) | (22.54) | (25.5) | (24.18) | (32.81) | (9.251) | |
Total Operating Expenses | 25.67 | 24.56 | 25.5 | 25.2 | 32.81 | 46.09 | |
R&D Expenses | 13.32 | 12.36 | 13.6 | 11.55 | 17.86 | 28.68 | |
Selling General & Admin Expenses | 12.34 | 12.2 | 11.91 | 13.65 | 14.95 | 17.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.012) | (0.015) | (0.013) | - | (0.006) | (0.006) | |
Interest Income | 0.001 | 0.352 | 0.536 | 1.565 | 1.87 | 2.914 | |
Income Tax Expense | 0.115 | 0.2 | (5.716) | 0.1 | - | (2.459) | |
Net Income | |||||||
Net Income | (12.99) | (19.16) | (20.25) | (18.46) | (26.97) | (4.756) | |
Supplemental | |||||||
EBIT | (17.6) | (24.86) | (25.95) | (22.61) | (31.07) | (6.397) | |
EBITDA | (17.52) | (24.77) | (25.86) | (22.52) | (31.06) | (6.39) | |