
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,526.9 | 7,737.9 | 10,722.4 | 10,760.4 | 13,448.5 |
COGS | 3,687 | 6,337.2 | 8,905.1 | 8,758.3 | 11,178.3 |
Gross Profit | 839.9 | 1,400.7 | 1,817.3 | 2,002.1 | 2,270.2 |
Operating Expenses & Income | |||||
Operating Income | 63.48 | 307 | 588.1 | 479.1 | 293.3 |
Total Operating Expenses | 4,463.4 | 7,430.9 | 10,134.3 | 10,281.3 | 13,155.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 76.85 | 119.5 | 134 | 153.7 | 256.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.578) | (0.915) | (12.36) | (25.22) | (15.36) |
Interest Income | 22.98 | 25.4 | 52.85 | 93.28 | 115.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 68.64 | 327.8 | 582.5 | 475.3 | 391.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 215.9 | 513.1 | 841.1 | - | - |