

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0554 | 0.0413 | 0.065 | 0.0556 | 0.052 | |
COGS | 0.008616 | 0.074 | 0.0892 | 0.0946 | 0.271517 | - | |
Gross Profit | (0.008616) | (0.0185) | (0.0479) | (0.0297) | (0.215953) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.21646) | (0.43744) | (0.10075) | (0.184356) | (0.275414) | (0.0411) | |
Total Operating Expenses | 0.207843 | 0.418917 | 0.0529 | 0.154701 | 0.0595 | 0.0727 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000208 | 0.000419 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | (0.000005) | (0.000002) | 0.000004 | - | - | |
Net Income | |||||||
Net Income | (0.216459) | (0.443757) | (0.122354) | (0.17092) | (0.280454) | (0.277738) | |
Supplemental | |||||||
EBIT | (0.216459) | (0.443758) | (0.122354) | (0.17092) | (0.280454) | - | |
EBITDA | (0.207843) | (0.386673) | (0.0668) | (0.111935) | (0.0445) | (0.0418) | |