
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 1.448 | |
COGS | - | 0.03 | 0.47 | 0.941 | 1.348 | - | |
Gross Profit | - | (0.03) | (0.47) | (0.941) | (1.348) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.05) | (67.15) | (113.1) | (208) | (148.4) | (116.7) | |
Total Operating Expenses | 7.05 | 67.15 | 113.1 | 208 | 148.4 | 116.7 | |
R&D Expenses | 6.366 | 58.48 | 87.74 | 175.8 | 117 | 87.69 | |
Selling General & Admin Expenses | 0.684 | 8.666 | 25.4 | 32.23 | 31.45 | 29.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.358) | (0.099) | (4.71) | - | - | - | |
Interest Income | - | 0.078 | 4.669 | 14.64 | 13.42 | 10.14 | |
Income Tax Expense | 0.358 | (5.38) | (0.47) | - | - | - | |
Net Income | |||||||
Net Income | (28.17) | (83.75) | (108.4) | (193) | (135.1) | (106.6) | |
Supplemental | |||||||
EBIT | (14.1) | (83.65) | (113.1) | (208) | (148.4) | (114.7) | |
EBITDA | (7.051) | (83.62) | (112.7) | (207.1) | (147.1) | (113.6) | |