

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005756 | 0.005834 | 0.006435 | 0.009324 | 0.007457 | 0.007174 | |
Gross Profit | (0.005756) | (0.005834) | (0.006435) | (0.009324) | (0.007457) | (0.007174) | |
Operating Expenses & Income | |||||||
Operating Income | (42.02) | (0.329634) | (0.58397) | (0.610635) | (0.978548) | (0.867912) | |
Total Operating Expenses | 2.722631 | 1.444363 | 0.577533 | 0.610635 | 0.978548 | 0.867912 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.103358 | 1.441906 | 0.577533 | 0.601311 | 0.971091 | 0.860738 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0276 | 0.0944 | 0.251514 | 0.275456 | 0.12715 | 0.0978 | |
Income Tax Expense | 4.138633 | 0.0472 | (0.308606) | - | - | - | |
Net Income | |||||||
Net Income | 34.04 | (2.755252) | (0.77488) | (1.494725) | (2.573435) | (3.025311) | |
Supplemental | |||||||
EBIT | (42.02) | (0.329634) | (0.583975) | - | - | - | |
EBITDA | (42.02) | (0.3238) | (0.57754) | - | - | - | |