
| 2021 | 2022 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 3.799 | 6.783 | 8.119 | 7.35 |
COGS | - | 2.512 | 2.593 | 0.75 | 2.955 |
Gross Profit | - | 1.287 | 4.19 | 7.369 | 4.395 |
Operating Expenses & Income | |||||
Operating Income | (4.573083) | (23.75) | (54.83) | (59.62) | (91.65) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.187697 | 15.44 | 31.86 | 38.31 | 53.87 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (1.407) |
Interest Income | 0.0482 | 0.228 | 3.558 | 1.889 | 2.823 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (4.290531) | (18.85) | (26.96) | (42.36) | (69.58) |
Supplemental | |||||
EBIT | - | (23.75) | (54.83) | (59.62) | (66.27) |
EBITDA | (4.520564) | (21.12) | (48.96) | (50.03) | (52.88) |