
| 2001 | 2002 | 2003 | 2004 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.372813 | 9.309114 | 10.65 | 10.08 | 7,325.9 | 5,495.8 | |
COGS | 7.956079 | 6.792516 | 7.927833 | 7.285462 | 5,757.5 | 4,259.9 | |
Gross Profit | 0.416734 | 2.516598 | 2.726659 | 2.79694 | 1,557.7 | 1,235.1 | |
Operating Expenses & Income | |||||||
Operating Income | (0.636343) | 1.28914 | 0.575314 | 0.928701 | 951.4 | 829.2 | |
Total Operating Expenses | 1.053077 | 1.227458 | 2.151345 | 1.868239 | 617 | 406.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.053077 | 2.505236 | 3.3586 | 3.133073 | 549.1 | 397.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.255298) | (0.157846) | (0.0612) | (0.026) | (169.2) | (144.2) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.719414 | 0.242115 | 0.457229 | 0.0436 | 193 | 136.8 | |
Net Income | |||||||
Net Income | 2.896198 | 2.247227 | 2.471765 | 3.018514 | 575.6 | 548.9 | |
Supplemental | |||||||
EBIT | (0.636343) | 1.28914 | 0.575314 | 0.928701 | 957.3 | 838.3 | |
EBITDA | (0.253083) | 1.687716 | 0.97922 | 1.310717 | - | - | |