

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.136604 | 0.149391 | - | - | |
COGS | 0.005756 | 0.005834 | 0.006435 | 0.009324 | 0.00745 | 0.006893 | |
Gross Profit | (0.005756) | (0.005834) | 1.136604 | 0.149391 | (0.00745) | (0.006893) | |
Operating Expenses & Income | |||||||
Operating Income | (42.02) | (0.329634) | (0.452569) | (0.610635) | (0.977749) | (1.147144) | |
Total Operating Expenses | 2.722631 | 1.444363 | 1.335 | 0.760026 | 0.970298 | 1.140248 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.103358 | 1.441906 | 0.577472 | 0.601311 | 0.939741 | 1.122568 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0276 | 0.0944 | 0.227086 | 0.275456 | 0.12715 | 0.0856 | |
Income Tax Expense | 4.138633 | 0.0472 | (0.308606) | (0.290313) | (0.608215) | (0.586339) | |
Net Income | |||||||
Net Income | 34.04 | (2.755252) | (0.77488) | (1.494725) | (2.571337) | (3.337717) | |
Supplemental | |||||||
EBIT | (42.02) | (0.329634) | (0.452569) | (0.496093) | (0.977748) | (1.147142) | |
EBITDA | (42.02) | (0.3238) | (0.446134) | (0.486769) | (0.970298) | (1.140248) | |